| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 586 730 € | - | - | - | - | - | - | 409 266 € | 177 464 € | 99 092 € | 11 601 € | 1719 € | 465 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 68 025 € | 0 € | 68 025 € | - | 0 € | 68 025 € |
| 2023 | 507 569 € | - | - | - | - | - | - | 424 055 € | 83 514 € | 76 701 € | 5319 € | 2390 € | 1905 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1979 € | 261 € | 1718 € | - | 0 € | 1718 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 32 411 € | 0 € | 78 354 € | 100 489 € | 211 254 € | 0 € | 0 € | 16 571 € | 16 571 € | 227 825 € | - | 156 945 € | 0 € | 0 € | 70 880 € | 227 825 € | 227 825 € |
| 2023 | 27 579 € | 0 € | 12 148 € | 143 556 € | 183 283 € | 0 € | 0 € | 20 739 € | 20 739 € | 204 022 € | - | 201 166 € | 0 € | 0 € | 2856 € | 204 022 € | 204 022 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 250 € | 16.6% | 4750 € | 11 990 € | 40% |
| 2023 | 60 240 € | 17.2% | 3580 € | 11 490 € | 40% |
| 2022 | 51 400 € | - | 3080 € | 11 440 € | 4 |