| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 491 805 € | - | - | - | - | - | - | 441 047 € | 50 758 € | 41 581 € | 26 122 € | 20 908 € | 1108 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2855 € | 700 € | 2155 € | - | 0 € | 2155 € |
| 2023 | 902 078 € | - | - | - | - | - | - | 829 478 € | 72 600 € | 83 099 € | 24 062 € | 17 123 € | 154 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 592 € | 3475 € | -21 067 € | - | 0 € | -21 067 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 274 € | 0 € | 56 787 € | 79 098 € | 163 159 € | 0 € | 0 € | 5260 € | 5260 € | 168 419 € | - | 73 834 € | 0 € | 0 € | 94 585 € | 168 419 € | 168 419 € |
| 2023 | 69 980 € | 0 € | 108 870 € | 38 341 € | 217 191 € | 0 € | 0 € | 3362 € | 3362 € | 220 553 € | - | 125 322 € | 0 € | 0 € | 95 231 € | 220 553 € | 220 553 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 102 880 € | 31.9% | 27 710 € | 36 150 € | 14+8% |
| 2023 | 151 150 € | 61.4% | 40 280 € | 40 680 € | 13-7% |
| 2022 | 93 670 € | - | 25 010 € | 27 590 € | 14 |