| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 17 200 € | - | - | - | - | - | - | 815 € | 16 385 € | 0 € | 5199 € | 0 € | 358 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 828 € | 0 € | 10 828 € | - | 0 € | 10 828 € |
| 2023 | 12 235 € | - | - | - | - | - | - | 637 € | 11 598 € | 0 € | 4273 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7325 € | 0 € | 7325 € | - | 0 € | 7325 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 28 451 € | 0 € | 5981 € | 0 € | 34 432 € | 0 € | 0 € | 46 623 € | 46 623 € | 81 055 € | - | 0 € | 52 331 € | 0 € | 28 724 € | 81 055 € | 81 055 € |
| 2023 | 20 653 € | 0 € | 4255 € | 0 € | 24 908 € | 0 € | 0 € | 46 623 € | 46 623 € | 71 531 € | - | 0 € | 53 635 € | 0 € | 17 896 € | 71 531 € | 71 531 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1440 € | 21.0% | 0 € | 1430 € | 20% |
| 2023 | 1190 € | 395.8% | 0 € | 1180 € | 2+100% |
| 2022 | 240 € | - | 0 € | 190 € | 1 |