| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 4 752 403 € | - | - | - | - | - | - | 4 342 629 € | 409 774 € | 68 638 € | 23 496 € | 4301 € | 9444 € | 0 € | 0 € | 0 € | - | 1699 € | - | - | 310 798 € | 36 411 € | 274 387 € | - | 0 € | 274 387 € |
| 2024 | 1 316 327 € | - | - | - | - | - | - | 1 211 325 € | 105 002 € | 0 € | 1584 € | 1038 € | 82 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 104 374 € | 8429 € | 95 945 € | - | 0 € | 95 945 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 766 413 € | 0 € | 113 061 € | 255 087 € | 1 134 561 € | 0 € | 0 € | 120 813 € | 120 813 € | 1 255 374 € | - | 955 036 € | 8151 € | 0 € | 292 187 € | 1 255 374 € | 1 255 374 € |
| 2024 | 188 727 € | 0 € | 85 320 € | 149 088 € | 423 135 € | 0 € | 0 € | 3457 € | 3457 € | 426 592 € | - | 267 847 € | 0 € | 0 € | 158 745 € | 426 592 € | 426 592 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -123 000 € | 45.9% | 4740 € | 7730 € | 20% |
| 2023 | -84 280 € | 84.5% | 2950 € | 4800 € | 20% |
| 2022 | -45 680 € | - | 2770 € | 4510 € | 2 |