| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 18 671 € | - | - | - | - | - | - | 3240 € | 15 431 € | 19 945 € | 1190 € | 0 € | 0 € | 0 € | 0 € | 6028 € | - | 142 € | - | - | 182 € | 0 € | 182 € | - | 0 € | 182 € |
| 2023 | 15 851 € | - | - | - | - | - | - | 2995 € | 12 856 € | 17 803 € | 46 € | 0 € | 0 € | 0 € | 0 € | 2511 € | - | 138 € | - | - | -2620 € | 0 € | -2620 € | - | 0 € | -2620 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 452 € | 0 € | 0 € | 6334 € | 6786 € | 0 € | 0 € | 0 € | 0 € | 6786 € | - | 15 571 € | 20 769 € | 0 € | -29 554 € | 6786 € | 6786 € |
| 2023 | 32 € | 0 € | 0 € | 6359 € | 6391 € | 0 € | 0 € | 0 € | 0 € | 6391 € | - | 20 741 € | 15 386 € | 0 € | -29 736 € | 6391 € | 6391 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6780 € | 18.7% | 1680 € | 5090 € | 20% |
| 2023 | 5710 € | 26.0% | 1330 € | 4370 € | 2-33% |
| 2022 | 4530 € | - | 960 € | 3560 € | 3 |