| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 627 780 € | - | - | - | - | - | - | 545 017 € | 82 763 € | 6378 € | 14 112 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 266 € | - | - | 62 007 € | 0 € | 62 007 € | - | 0 € | 62 007 € |
| 2024 | 89 440 € | - | - | - | - | - | - | 75 181 € | 14 259 € | 1100 € | 5514 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 126 € | - | - | 7519 € | 0 € | 7519 € | - | 0 € | 7519 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 59 984 € | 0 € | 30 207 € | 29 730 € | 119 921 € | 0 € | 12 500 € | 99 767 € | 112 267 € | 232 188 € | - | 24 202 € | 0 € | 7697 € | 200 289 € | 232 188 € | 224 491 € |
| 2024 | 2947 € | 0 € | 30 710 € | 75 486 € | 109 143 € | 0 € | 0 € | 118 839 € | 118 839 € | 227 982 € | - | 82 003 € | 0 € | 7697 € | 138 282 € | 227 982 € | 220 285 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 190 € | 79.8% | 6700 € | 12 590 € | 6-14% |
| 2023 | 80 050 € | 233.5% | 10 910 € | 21 630 € | 7-36% |
| 2022 | 24 000 € | - | 12 200 € | 28 760 € | 11 |