| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 706 347 € | - | - | - | - | - | - | 26 455 € | 679 892 € | 546 746 € | 128 977 € | 0 € | 3165 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1004 € | 0 € | 1004 € | - | 0 € | 1004 € |
| 2023 | 745 332 € | - | - | - | - | - | - | 7356 € | 737 976 € | 594 725 € | 137 267 € | 0 € | 5261 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 723 € | 0 € | 723 € | - | 0 € | 723 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3284 € | 0 € | 316 084 € | 4927 € | 324 295 € | 0 € | 0 € | 16 661 € | 16 661 € | 340 956 € | - | 237 514 € | 95 200 € | 322 € | 7920 € | 340 956 € | 340 634 € |
| 2023 | 31 688 € | 0 € | 262 884 € | 3926 € | 298 498 € | 0 € | 0 € | 8576 € | 8576 € | 307 074 € | - | 207 229 € | 70 255 € | 22 674 € | 6916 € | 307 074 € | 284 400 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 296 070 € | 6.3% | 92 580 € | 175 170 € | 67-8% |
| 2023 | 315 850 € | 9.2% | 79 380 € | 188 490 € | 73-5% |
| 2022 | 289 210 € | - | 70 320 € | 158 140 € | 77 |