| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 762 333 € | - | - | - | - | - | - | 528 691 € | 233 642 € | 185 471 € | 43 396 € | 15 737 € | 14 714 € | 0 € | 0 € | 0 € | - | 4781 € | - | - | 1017 € | 0 € | 1017 € | - | 0 € | 1017 € |
| 2024 | 1 142 144 € | - | - | - | - | - | - | 897 248 € | 244 896 € | 262 084 € | 82 449 € | 35 176 € | 54 809 € | 0 € | 0 € | 0 € | - | 14 088 € | - | - | -133 358 € | 0 € | -133 358 € | - | 0 € | -133 358 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 61 452 € | 0 € | 15 977 € | 353 216 € | 430 645 € | 0 € | 0 € | 10 443 € | 10 443 € | 441 088 € | - | 129 756 € | 299 517 € | 0 € | 11 815 € | 441 088 € | 441 088 € |
| 2024 | 4606 € | 0 € | 26 390 € | 387 818 € | 418 814 € | 0 € | 0 € | 28 566 € | 28 566 € | 447 380 € | - | 415 582 € | 21 000 € | 0 € | 10 798 € | 447 380 € | 447 380 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 305 750 € | 28.7% | 51 330 € | 128 010 € | 34-21% |
| 2023 | 428 590 € | 48.7% | 76 870 € | 184 020 € | 43+5% |
| 2022 | 288 310 € | - | 55 620 € | 130 790 € | 41 |