| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 26 625 € | - | - | - | - | - | - | 15 583 € | 11 042 € | 0 € | 1389 € | 0 € | 7 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9646 € | 0 € | 9646 € | - | 0 € | 9646 € |
| 2023 | 16 079 € | - | - | - | - | - | - | 7571 € | 8508 € | 0 € | 1093 € | 0 € | 6 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7409 € | 0 € | 7409 € | - | 0 € | 7409 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 32 029 € | 0 € | 500 € | 163 € | 32 692 € | 0 € | 0 € | 1907 € | 1907 € | 34 599 € | - | 32 € | 0 € | 0 € | 34 567 € | 34 599 € | 34 599 € |
| 2023 | 22 856 € | 0 € | 65 € | 185 € | 23 106 € | 0 € | 0 € | 1869 € | 1869 € | 24 975 € | - | 54 € | 0 € | 0 € | 24 921 € | 24 975 € | 24 975 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 330 € | 10.0% | 0 € | 320 € | 10% |
| 2023 | 300 € | 11.1% | 0 € | 290 € | 10% |
| 2022 | 270 € | - | 0 € | 260 € | 1 |