| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 186 768 € | - | - | - | - | - | - | 129 928 € | 56 840 € | 87 398 € | 16 012 € | 0 € | 1511 € | 0 € | 0 € | 50 € | - | 0 € | - | - | -48 031 € | 0 € | -48 031 € | - | 0 € | -48 031 € |
| 2023 | 262 787 € | - | - | - | - | - | - | 144 021 € | 118 766 € | 102 575 € | 20 843 € | 0 € | 900 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5552 € | 53 € | -5605 € | - | 0 € | -5605 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 743 € | 0 € | 2048 € | 795 € | 32 586 € | 0 € | 360 € | 19 048 € | 19 408 € | 51 994 € | - | 30 317 € | 59 737 € | 0 € | -38 060 € | 51 994 € | 51 994 € |
| 2023 | 64 867 € | 0 € | 7068 € | 1051 € | 72 986 € | 0 € | 480 € | 19 414 € | 19 894 € | 92 880 € | - | 43 672 € | 39 237 € | 0 € | 9971 € | 92 880 € | 92 880 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 630 € | 36.8% | 8890 € | 16 010 € | 7-36% |
| 2023 | 59 550 € | 15.9% | 13 520 € | 25 090 € | 11-15% |
| 2022 | 51 390 € | - | 11 760 € | 21 520 € | 13 |