| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 52 892 € | 0 € | 0 € | 0 € | 40 668 € | 10 530 € | 1471 € | - | - | - | - | - | 4907 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4684 € | 0 € | -4684 € | - | 0 € | -4684 € |
| 2023 | 70 361 € | 0 € | 0 € | 187 € | 51 789 € | 9968 € | 1258 € | - | - | - | - | - | 8150 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -617 € | 70 € | -687 € | - | 0 € | -687 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 175 € | 0 € | 11 675 € | 0 € | 11 850 € | 0 € | 0 € | 1303 € | 1303 € | 13 153 € | - | 11 159 € | 0 € | 0 € | 1994 € | 13 153 € | 13 153 € |
| 2023 | 4275 € | 0 € | 4975 € | 0 € | 9250 € | 0 € | 0 € | 3232 € | 3232 € | 12 482 € | - | 5804 € | 0 € | 0 € | 6678 € | 12 482 € | 12 482 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7530 € | 1.3% | 1510 € | 2870 € | 10% |
| 2023 | 7430 € | 24.2% | 1420 € | 2710 € | 1-67% |
| 2022 | 5980 € | - | 1150 € | 2060 € | 3 |