| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 313 087 € | - | - | - | - | - | - | 290 844 € | 22 243 € | 0 € | 5068 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 175 € | 0 € | 17 175 € | - | 0 € | 17 175 € |
| 2023 | 296 273 € | - | - | - | - | - | - | 296 804 € | -531 € | 0 € | 6423 € | 0 € | 179 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7133 € | 43 € | -7176 € | - | 0 € | -7176 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2026 € | 0 € | 32 489 € | 0 € | 34 515 € | 0 € | 0 € | 3809 € | 3809 € | 38 324 € | - | 9870 € | 0 € | 0 € | 28 454 € | 38 324 € | 38 324 € |
| 2023 | 4150 € | 0 € | 19 399 € | 0 € | 23 549 € | 0 € | 0 € | 2591 € | 2591 € | 26 140 € | - | 14 861 € | 0 € | 0 € | 11 279 € | 26 140 € | 26 140 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 136 960 € | 3.3% | 32 340 € | 60 010 € | 4-20% |
| 2023 | 132 630 € | 5.4% | 32 230 € | 60 670 € | 5+25% |
| 2022 | 125 810 € | - | 29 830 € | 57 390 € | 4 |