| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 21 150 € | - | - | - | - | - | - | 20 961 € | 189 € | 0 € | 2643 € | 0 € | 89 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2543 € | 0 € | -2543 € | - | 0 € | -2543 € |
| 2024 | 26 146 € | - | - | - | - | - | - | 20 841 € | 5305 € | 0 € | 2198 € | 0 € | 57 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3050 € | 0 € | 3050 € | - | 0 € | 3050 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 98 € | 0 € | 697 € | 0 € | 795 € | 0 € | 0 € | 0 € | 0 € | 795 € | - | 2687 € | 0 € | 0 € | -1892 € | 795 € | 795 € |
| 2024 | 787 € | 0 € | 182 € | 0 € | 969 € | 0 € | 0 € | 0 € | 0 € | 969 € | - | 318 € | 0 € | 0 € | 651 € | 969 € | 969 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8740 € | 9.1% | 3040 € | 5690 € | 10% |
| 2023 | 8010 € | 238.0% | 3030 € | 4980 € | 1 |
| 2022 | 2370 € | - | 300 € | 500 € | - |