| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 33 705 € | - | - | - | - | - | - | 18 711 € | 14 994 € | 9253 € | 19 100 € | 0 € | 232 € | 0 € | 0 € | 0 € | - | 1230 € | - | - | -14 821 € | 0 € | -14 821 € | - | 0 € | -14 821 € |
| 2023 | 45 591 € | - | - | - | - | - | - | 23 348 € | 22 243 € | 17 416 € | 22 397 € | 4149 € | 300 € | 0 € | 0 € | 0 € | - | 1524 € | - | - | -15 245 € | 57 € | -15 302 € | - | 0 € | -15 302 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5912 € | 0 € | 4771 € | 22 € | 10 705 € | 1120 € | 0 € | 383 430 € | 384 550 € | 395 255 € | - | 20 579 € | 14 178 € | 0 € | 360 498 € | 395 255 € | 395 255 € |
| 2023 | 139 € | 0 € | 11 335 € | 101 € | 11 575 € | 1120 € | 0 € | 390 572 € | 391 692 € | 403 267 € | - | 13 770 € | 14 178 € | 0 € | 375 319 € | 403 267 € | 403 267 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8220 € | 25.5% | 1050 € | 3140 € | 10% |
| 2023 | 11 040 € | 64.0% | 1850 € | 4670 € | 10% |
| 2022 | 6730 € | - | 2250 € | 5430 € | 1 |