| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 631 153 € | - | - | - | - | - | - | 426 964 € | 204 189 € | 18 919 € | 64 655 € | 14 566 € | 496 575 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -361 394 € | 0 € | -361 394 € | - | 0 € | -361 394 € |
| 2016 | 1 984 574 € | - | - | - | - | - | - | 1 607 658 € | 376 916 € | 139 393 € | 22 643 € | 65 556 € | 406 459 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -126 023 € | 0 € | -126 023 € | - | 0 € | -126 023 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 31 921 € | 0 € | 92 234 € | 1000 € | 125 155 € | 0 € | 0 € | 0 € | 0 € | 125 155 € | - | 593 187 € | 0 € | 0 € | -468 032 € | 125 155 € | 125 155 € |
| 2016 | 12 662 € | 0 € | 69 877 € | 69 169 € | 151 708 € | 0 € | 0 € | 2572 € | 2572 € | 154 280 € | - | 260 918 € | 0 € | 0 € | -106 638 € | 154 280 € | 154 280 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||