| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6122 € | - | - | - | - | - | - | 5699 € | 423 € | 0 € | 3236 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2813 € | 0 € | -2813 € | - | 0 € | -2813 € |
| 2023 | 12 950 € | - | - | - | - | - | - | 0 € | 12 950 € | 0 € | 1993 € | 871 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 828 € | 50 € | 11 778 € | - | 8000 € | 3778 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3394 € | 0 € | 5438 € | 0 € | 8832 € | 0 € | 0 € | 0 € | 0 € | 8832 € | - | 6581 € | 0 € | 0 € | 2251 € | 8832 € | 8832 € |
| 2023 | 3799 € | 0 € | 1315 € | 0 € | 5114 € | 0 € | 0 € | 0 € | 0 € | 5114 € | - | 50 € | 0 € | 0 € | 5064 € | 5114 € | 5114 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2010 € | 50.1% | 70 € | 660 € | 10% |
| 2023 | 4030 € | 27.1% | 1600 € | 0 € | 10% |
| 2022 | 5530 € | - | 0 € | 0 € | 1 |