| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 14 900 € | - | - | - | - | - | - | 2524 € | 12 376 € | 5462 € | 6721 € | 0 € | 41 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 152 € | 0 € | 152 € | - | 0 € | 152 € |
| 2023 | 34 258 € | - | - | - | - | - | - | 3910 € | 30 348 € | 9898 € | 752 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 698 € | 3750 € | 15 948 € | - | 0 € | 15 948 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 138 € | 0 € | 72 887 € | 0 € | 73 025 € | 0 € | 0 € | 0 € | 0 € | 73 025 € | - | 142 € | 2785 € | 0 € | 70 098 € | 73 025 € | 73 025 € |
| 2023 | 7360 € | 0 € | 67 239 € | 0 € | 74 599 € | 0 € | 0 € | 0 € | 0 € | 74 599 € | - | 68 € | 4585 € | 0 € | 69 946 € | 74 599 € | 74 599 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1560 € | 64.7% | 960 € | 590 € | 10% |
| 2023 | 4420 € | 4.5% | 260 € | 410 € | 10% |
| 2022 | 4230 € | - | 1590 € | 740 € | 1 |