| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 9337 € | - | - | - | - | - | - | 1414 € | 7923 € | 2210 € | 2966 € | 0 € | 1684 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1063 € | 0 € | 1063 € | - | 0 € | 1063 € |
| 2024 | 18 847 € | - | - | - | - | - | - | 3523 € | 15 324 € | 5119 € | 5450 € | 0 € | 4088 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 667 € | 4893 € | -4226 € | - | 0 € | -4226 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 184 € | 0 € | 153 € | 0 € | 337 € | 0 € | 0 € | 0 € | 0 € | 337 € | - | 609 € | 0 € | 0 € | -272 € | 337 € | 337 € |
| 2024 | 2586 € | 0 € | 1869 € | 0 € | 4455 € | 0 € | 0 € | 1331 € | 1331 € | 5786 € | - | 7122 € | 0 € | 0 € | -1336 € | 5786 € | 5786 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 390 € | 38.5% | 730 € | 1080 € | 1-50% |
| 2023 | 16 900 € | 1820.5% | -2090 € | 4760 € | 2-50% |
| 2022 | 880 € | - | 6190 € | 9380 € | 4 |