| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 743 472 € | - | - | - | - | - | - | 551 999 € | 191 473 € | 0 € | 36 642 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 154 831 € | 0 € | 154 831 € | - | 0 € | 154 831 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 0 € | 0 € | 0 € | - | 0 € | 0 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 53 526 € | 0 € | 28 187 € | 0 € | 81 713 € | 0 € | 0 € | 167 944 € | 167 944 € | 249 657 € | - | 93 412 € | 0 € | 0 € | 156 245 € | 249 657 € | 249 657 € |
| 2023 | 99 € | 0 € | 1600 € | 0 € | 1699 € | 0 € | 0 € | 0 € | 0 € | 1699 € | - | 285 € | 0 € | 0 € | 1414 € | 1699 € | 1699 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 122 710 € | - | 10 170 € | 1910 € | 2 |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 20 € | - | 0 € | 0 € | - |