| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 448 657 € | - | - | - | - | - | - | 312 323 € | 136 334 € | 90 242 € | 17 296 € | 150 € | 2784 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 162 € | 9183 € | 16 979 € | - | 0 € | 16 979 € |
| 2023 | 690 891 € | - | - | - | - | - | - | 387 294 € | 303 597 € | 56 592 € | 11 601 € | 9887 € | 10 986 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 234 305 € | 14 789 € | 219 516 € | - | 0 € | 219 516 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 49 524 € | 0 € | 822 674 € | 59 601 € | 931 799 € | 50 000 € | 0 € | 31 800 € | 81 800 € | 1 013 599 € | - | 142 773 € | 0 € | 0 € | 870 826 € | 1 013 599 € | 1 013 599 € |
| 2023 | 24 239 € | 0 € | 952 878 € | 117 € | 977 234 € | 0 € | 0 € | 30 976 € | 30 976 € | 1 008 210 € | - | 120 363 € | 0 € | 0 € | 887 847 € | 1 008 210 € | 1 008 210 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 109 280 € | 31.3% | 4470 € | 7460 € | 20% |
| 2023 | 159 050 € | 109.1% | 1770 € | 3430 € | 2+100% |
| 2022 | 76 060 € | - | 1500 € | 2450 € | 1 |