| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 131 104 € | - | - | - | - | - | - | 38 860 € | 92 244 € | 3093 € | 327 € | 42 € | 0 € | 0 € | 0 € | 0 € | - | 41 € | - | - | 88 825 € | 0 € | 88 825 € | - | 0 € | 88 825 € |
| 2022 | 13 237 € | - | - | - | - | - | - | 63 967 € | -50 730 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -50 730 € | 0 € | -50 730 € | - | 0 € | -50 730 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 5729 € | 0 € | 85 868 € | 0 € | 91 597 € | 0 € | 12 158 € | 0 € | 12 158 € | 103 755 € | - | 36 163 € | 0 € | 0 € | 67 592 € | 103 755 € | 103 755 € |
| 2022 | 4 € | 0 € | 16 016 € | 0 € | 16 020 € | 0 € | 0 € | 0 € | 0 € | 16 020 € | - | 66 138 € | 0 € | 0 € | -50 118 € | 16 020 € | 16 020 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 370 € | 104.2% | -120 € | 120 € | 1-50% |
| 2023 | -8850 € | 1709.1% | 560 € | 1550 € | 2+100% |
| 2022 | 550 € | - | 0 € | 0 € | 1 |