| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 049 941 € | - | - | - | - | - | - | 1 585 725 € | 464 216 € | 138 975 € | 199 879 € | 663 € | 31 967 € | 0 € | 0 € | 0 € | - | 4280 € | - | - | 89 778 € | 13 762 € | 76 016 € | - | 0 € | 76 016 € |
| 2023 | 799 794 € | - | - | - | - | - | - | 599 988 € | 199 806 € | 54 440 € | 61 413 € | 992 € | 14 533 € | 0 € | 0 € | 0 € | - | 2641 € | - | - | 67 771 € | 0 € | 67 771 € | - | 0 € | 67 771 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 75 541 € | 0 € | 256 853 € | 158 019 € | 490 413 € | 0 € | 4469 € | 141 674 € | 146 143 € | 636 556 € | - | 308 942 € | 25 327 € | 0 € | 302 287 € | 636 556 € | 636 556 € |
| 2023 | 0 € | 0 € | 127 074 € | 220 708 € | 347 782 € | 0 € | 0 € | 17 607 € | 17 607 € | 365 389 € | - | 102 088 € | 0 € | 0 € | 263 301 € | 365 389 € | 365 389 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -10 440 € | 90.7% | 19 470 € | 37 670 € | 5+150% |
| 2023 | -112 150 € | 30.4% | 5890 € | 12 600 € | 20% |
| 2022 | -86 020 € | - | 5080 € | 10 420 € | 2 |