| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 21 310 € | - | - | - | - | - | - | 1501 € | 19 809 € | 17 280 € | 1676 € | 0 € | 99 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 754 € | 0 € | 754 € | - | 0 € | 754 € |
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 53 € | 1386 € | 34 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1405 € | 50 € | -1455 € | - | 0 € | -1455 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 243 € | 0 € | 5901 € | 0 € | 6144 € | 0 € | 0 € | 924 € | 924 € | 7068 € | - | 7960 € | 0 € | 0 € | -892 € | 7068 € | 7068 € |
| 2024 | 4 € | 0 € | 159 € | 1399 € | 1562 € | 0 € | 0 € | 61 € | 61 € | 1623 € | - | 3269 € | 0 € | 0 € | -1646 € | 1623 € | 1623 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -240 € | 0.0% | 0 € | -30 € | - |
| 2023 | -240 € | 118.8% | 0 € | 0 € | - |
| 2022 | 1280 € | - | 290 € | 480 € | - |