| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 122 332 € | - | - | - | - | - | - | 112 454 € | 9878 € | 0 € | 3136 € | 0 € | 631 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6111 € | 0 € | 6111 € | - | 0 € | 6111 € |
| 2023 | 238 703 € | - | - | - | - | - | - | 183 265 € | 55 438 € | 0 € | 2623 € | 0 € | 954 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 51 861 € | 0 € | 51 861 € | - | 0 € | 51 861 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 181 167 € | 0 € | 4411 € | 0 € | 185 578 € | 0 € | 0 € | 0 € | 0 € | 185 578 € | - | 19 379 € | 0 € | 0 € | 166 199 € | 185 578 € | 185 578 € |
| 2023 | 167 384 € | 0 € | 5995 € | 0 € | 173 379 € | 0 € | 0 € | 0 € | 0 € | 173 379 € | - | 13 291 € | 0 € | 0 € | 160 088 € | 173 379 € | 173 379 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 540 € | 62.0% | 1440 € | 7910 € | 6-40% |
| 2023 | 40 870 € | 16.6% | 3180 € | 16 380 € | 10+43% |
| 2022 | 35 040 € | - | 2310 € | 8730 € | 7 |