| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 207 679 € | - | - | - | - | - | - | 202 890 € | 4789 € | 0 € | 2446 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2986 € | - | - | -643 € | 0 € | -643 € | - | 0 € | -643 € |
| 2023 | 139 867 € | - | - | - | - | - | - | 92 397 € | 47 470 € | 0 € | 2872 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1610 € | - | - | 42 988 € | 0 € | 42 988 € | - | 0 € | 42 988 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 33 832 € | 0 € | 14 464 € | 66 370 € | 114 666 € | 0 € | 0 € | 53 796 € | 53 796 € | 168 462 € | - | 41 102 € | 0 € | 0 € | 127 360 € | 168 462 € | 168 462 € |
| 2023 | 35 971 € | 0 € | 9036 € | 59 820 € | 104 827 € | 0 € | 0 € | 52 728 € | 52 728 € | 157 555 € | - | 29 552 € | 0 € | 0 € | 128 003 € | 157 555 € | 157 555 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 120 500 € | 100.8% | 28 820 € | 49 990 € | 13+44% |
| 2023 | 60 000 € | 5.4% | 12 740 € | 20 750 € | 9-10% |
| 2022 | 63 430 € | - | 13 250 € | 24 940 € | 10 |