| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 8520 € | - | - | - | - | - | - | 7951 € | 569 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 569 € | 0 € | 569 € | - | 0 € | 569 € |
| 2024 | 4840 € | - | - | - | - | - | - | 4693 € | 147 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 147 € | 0 € | 147 € | - | 0 € | 147 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5 € | 0 € | 92 € | 4319 € | 4416 € | 0 € | 0 € | 0 € | 0 € | 4416 € | - | 8323 € | 11 872 € | 0 € | -15 779 € | 4416 € | 4416 € |
| 2024 | 23 € | 0 € | 1221 € | 0 € | 1244 € | 0 € | 0 € | 0 € | 0 € | 1244 € | - | 5720 € | 11 872 € | 0 € | -16 348 € | 1244 € | 1244 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 860 € | 12.2% | 40 € | 810 € | 10% |
| 2023 | 980 € | 39.9% | 60 € | 910 € | 10% |
| 2022 | 1630 € | - | 240 € | 1340 € | 1 |