| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 8 735 849 € | - | - | - | - | - | - | 8 812 324 € | -76 475 € | 684 105 € | 139 545 € | 2757 € | 523 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -897 891 € | 0 € | -897 891 € | - | 0 € | -897 891 € |
| 2022 | 28 004 € | - | - | - | - | - | - | 23 412 € | 4592 € | 4672 € | 148 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -228 € | 0 € | -228 € | - | 0 € | -228 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 4990 € | 0 € | 1 845 024 € | 1 368 571 € | 3 218 585 € | 46 725 € | 0 € | 0 € | 46 725 € | 3 265 310 € | - | 4 078 230 € | 88 261 € | 0 € | -901 181 € | 3 265 310 € | 3 265 310 € |
| 2022 | 0 € | 0 € | 153 € | 0 € | 153 € | 0 € | 0 € | 0 € | 0 € | 153 € | - | 3442 € | 0 € | 0 € | -3289 € | 153 € | 153 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 510 € | 46.0% | 9460 € | 16 530 € | 5+67% |
| 2023 | 16 790 € | 126.9% | 8130 € | 14 360 € | 30% |
| 2022 | 7400 € | - | 970 € | 3520 € | 3 |