| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 48 465 € | - | - | - | - | - | - | 51 846 € | -3381 € | 0 € | 2538 € | 0 € | 945 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6864 € | 750 € | -7614 € | - | 0 € | -7614 € |
| 2024 | 68 971 € | - | - | - | - | - | - | 48 418 € | 20 553 € | 0 € | 1728 € | 0 € | 2474 € | 0 € | 0 € | 0 € | - | 78 € | - | - | 16 273 € | 3750 € | 12 523 € | - | 0 € | 12 523 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4423 € | 0 € | 1089 € | 0 € | 5512 € | 0 € | 0 € | 3646 € | 3646 € | 9158 € | - | 4064 € | 0 € | 0 € | 5094 € | 9158 € | 9158 € |
| 2024 | 2956 € | 0 € | 8215 € | 0 € | 11 171 € | 0 € | 0 € | 7227 € | 7227 € | 18 398 € | - | 2690 € | 0 € | 0 € | 15 708 € | 18 398 € | 18 398 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 570 € | 106.4% | 1470 € | 2860 € | 10% |
| 2023 | 9480 € | 155.5% | 1340 € | 3420 € | 10% |
| 2022 | 3710 € | - | 1010 € | 1930 € | 1 |