| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 62 040 € | - | - | - | - | - | - | 22 639 € | 39 401 € | 20 € | 3380 € | 0 € | 96 € | 0 € | 0 € | 33 € | - | 0 € | - | - | 35 938 € | 5849 € | 30 089 € | - | 0 € | 30 089 € |
| 2024 | 53 834 € | - | - | - | - | - | - | 18 986 € | 34 848 € | 20 € | 4861 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 966 € | 6500 € | 23 466 € | - | 0 € | 23 466 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 13 720 € | 0 € | 20 423 € | 0 € | 34 143 € | 0 € | 0 € | 481 € | 481 € | 34 624 € | - | 1299 € | 0 € | 0 € | 33 325 € | 34 624 € | 34 624 € |
| 2024 | 17 346 € | 0 € | 13 620 € | 0 € | 30 966 € | 0 € | 0 € | 0 € | 0 € | 30 966 € | - | 4333 € | 0 € | 0 € | 26 633 € | 30 966 € | 30 966 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 340 € | 13.0% | 380 € | 2840 € | 10% |
| 2023 | 18 790 € | 28.1% | 100 € | 2510 € | 1-50% |
| 2022 | 14 670 € | - | 140 € | 2400 € | 2 |