| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 41 622 € | - | - | - | - | - | - | 31 315 € | 10 307 € | 2528 € | 8318 € | 2211 € | 633 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1039 € | 18 € | 1021 € | - | 0 € | 1021 € |
| 2023 | 41 916 € | - | - | - | - | - | - | 26 832 € | 15 084 € | 5816 € | 7978 € | 1 € | 453 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 838 € | 39 € | 799 € | - | 0 € | 799 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1274 € | 0 € | 3994 € | 22 580 € | 27 848 € | 19 136 € | 0 € | 311 € | 19 447 € | 47 295 € | - | 34 167 € | 0 € | 0 € | 13 128 € | 47 295 € | 47 295 € |
| 2023 | 215 € | 0 € | 5122 € | 22 580 € | 27 917 € | 19 136 € | 0 € | 1419 € | 20 555 € | 48 472 € | - | 36 365 € | 0 € | 0 € | 12 107 € | 48 472 € | 48 472 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8710 € | 121.6% | 270 € | 3100 € | 10% |
| 2023 | 3930 € | 2.3% | 50 € | 1970 € | 10% |
| 2022 | 3840 € | - | 0 € | 2090 € | 1 |