| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 78 798 € | - | - | - | - | - | - | 58 003 € | 20 795 € | 3865 € | 3510 € | 0 € | 11 455 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1965 € | 0 € | 1965 € | - | 0 € | 1965 € |
| 2023 | 87 635 € | - | - | - | - | - | - | 75 402 € | 12 233 € | 463 € | 4464 € | 30 € | 6195 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1141 € | 0 € | 1141 € | - | 0 € | 1141 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1455 € | 0 € | 2948 € | 1796 € | 6199 € | 0 € | 0 € | 1050 € | 1050 € | 7249 € | - | 3060 € | 158 € | 0 € | 4031 € | 7249 € | 7249 € |
| 2023 | 119 € | 0 € | 4718 € | 0 € | 4837 € | 0 € | 0 € | 1783 € | 1783 € | 6620 € | - | 4554 € | 0 € | 0 € | 2066 € | 6620 € | 6620 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 920 € | 28.1% | 8600 € | 13 470 € | 10% |
| 2023 | 36 070 € | 20.3% | 11 650 € | 20 340 € | 1-50% |
| 2022 | 29 990 € | - | 10 150 € | 17 900 € | 2 |