| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 8446 € | - | - | - | - | - | - | 13 845 € | -5399 € | 0 € | 11 776 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 175 € | 0 € | -17 175 € | - | 0 € | -17 175 € |
| 2023 | 7016 € | - | - | - | - | - | - | 14 231 € | -7215 € | 0 € | 16 899 € | 0 € | 456 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -24 570 € | 0 € | -24 570 € | - | 0 € | -24 570 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 119 249 € | 0 € | 274 € | 1 644 615 € | 1 764 138 € | 0 € | 0 € | 0 € | 0 € | 1 764 138 € | - | 463 626 € | 0 € | 0 € | 1 300 512 € | 1 764 138 € | 1 764 138 € |
| 2023 | 136 844 € | 0 € | 246 € | 1 644 615 € | 1 781 705 € | 0 € | 0 € | 0 € | 0 € | 1 781 705 € | - | 464 019 € | 0 € | 0 € | 1 317 686 € | 1 781 705 € | 1 781 705 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -310 € | 80.4% | 100 € | 160 € | 10% |
| 2023 | -1580 € | 100.8% | 100 € | 160 € | 1 |
| 2022 | 192 450 € | - | 40 € | 70 € | - |