| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 831 507 € | - | - | - | - | - | - | 1 433 204 € | -601 697 € | 40 514 € | 10 325 € | 673 556 € | 1469 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 551 € | 100 € | 19 451 € | - | 0 € | 19 451 € |
| 2023 | 716 373 € | - | - | - | - | - | - | 1 302 331 € | -585 958 € | 59 890 € | 9181 € | 698 989 € | 361 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 43 599 € | 0 € | 43 599 € | - | 0 € | 43 599 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 798 € | 0 € | 108 408 € | 408 712 € | 540 918 € | 0 € | 0 € | 4088 € | 4088 € | 545 006 € | - | 57 638 € | 200 000 € | 0 € | 287 368 € | 545 006 € | 545 006 € |
| 2023 | 46 998 € | 0 € | 47 179 € | 399 057 € | 493 234 € | 0 € | 0 € | 10 381 € | 10 381 € | 503 615 € | - | 35 498 € | 200 000 € | 0 € | 268 117 € | 503 615 € | 503 615 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 76 460 € | 17.0% | 3790 € | 8670 € | 30% |
| 2023 | 92 070 € | 8.5% | 2420 € | 6510 € | 30% |
| 2022 | 100 600 € | - | 2010 € | 6580 € | 3 |