| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 42 295 € | - | - | - | - | - | - | 17 206 € | 25 089 € | 0 € | 0 € | 0 € | 72 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 017 € | 0 € | 25 017 € | - | 0 € | 25 017 € |
| 2024 | 41 695 € | - | - | - | - | - | - | 17 795 € | 23 900 € | 0 € | 0 € | 0 € | 75 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 825 € | 0 € | 23 825 € | - | 0 € | 23 825 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 21 288 € | 0 € | 7045 € | 0 € | 28 333 € | 0 € | 0 € | 428 € | 428 € | 28 761 € | - | 941 € | 0 € | 0 € | 27 820 € | 28 761 € | 28 761 € |
| 2024 | 23 488 € | 0 € | 3446 € | 0 € | 26 934 € | 0 € | 0 € | 776 € | 776 € | 27 710 € | - | 1082 € | 0 € | 0 € | 26 628 € | 27 710 € | 27 710 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4310 € | 18.2% | 110 € | 2840 € | 10% |
| 2023 | 5270 € | 81.7% | -140 € | 2500 € | 10% |
| 2022 | 2900 € | - | 170 € | 2050 € | 1 |