| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 34 022 € | - | - | - | - | - | - | 25 752 € | 8270 € | 0 € | 6407 € | 0 € | 154 € | 0 € | 0 € | 0 € | - | 393 € | - | - | 1316 € | 10 € | 1306 € | - | 0 € | 1306 € |
| 2023 | 26 150 € | - | - | - | - | - | - | 19 801 € | 6349 € | 0 € | 3701 € | 0 € | 184 € | 0 € | 0 € | 0 € | - | 581 € | - | - | 1883 € | 0 € | 1883 € | - | 0 € | 1883 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 9721 € | 0 € | 9721 € | 0 € | 0 € | 8952 € | 8952 € | 18 673 € | - | 3615 € | 0 € | 1754 € | 13 304 € | 18 673 € | 16 919 € |
| 2023 | 378 € | 0 € | 4478 € | 0 € | 4856 € | 0 € | 0 € | 12 341 € | 12 341 € | 17 197 € | - | 1315 € | 6130 € | 1754 € | 7998 € | 17 197 € | 15 443 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7410 € | 44.4% | 2230 € | 5170 € | 2+100% |
| 2023 | 5130 € | 8.9% | 1100 € | 4030 € | 1-50% |
| 2022 | 4710 € | - | 1030 € | 3670 € | 2 |