| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 31 768 € | - | - | - | - | - | - | 14 216 € | 17 552 € | 3384 € | 14 663 € | 506 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 € | 0 € | 11 € | - | 0 € | 11 € |
| 2023 | 23 817 € | - | - | - | - | - | - | 9634 € | 14 183 € | 4102 € | 11 164 € | 1203 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 120 € | 0 € | 120 € | - | 0 € | 120 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1042 € | 0 € | 217 € | 2992 € | 4251 € | 0 € | 0 € | 0 € | 0 € | 4251 € | - | 2163 € | 0 € | 0 € | 2088 € | 4251 € | 4251 € |
| 2023 | 1323 € | 0 € | 205 € | 4394 € | 5922 € | 0 € | 0 € | 0 € | 0 € | 5922 € | - | 3845 € | 0 € | 0 € | 2077 € | 5922 € | 5922 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8010 € | 17.1% | 2110 € | 5880 € | 30% |
| 2023 | 6840 € | 53.7% | 1640 € | 5190 € | 30% |
| 2022 | 4450 € | - | 380 € | 4060 € | 3 |