| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 303 127 € | - | - | - | - | - | - | 165 973 € | 137 154 € | 0 € | 3048 € | 0 € | 60 822 € | 0 € | 0 € | 0 € | - | 4907 € | - | - | 68 377 € | 0 € | 68 377 € | - | 0 € | 68 377 € |
| 2023 | 188 038 € | - | - | - | - | - | - | 140 304 € | 47 734 € | 0 € | 3674 € | 0 € | 30 781 € | 0 € | 0 € | 0 € | - | 8731 € | - | - | 4548 € | 0 € | 4548 € | - | 0 € | 4548 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 52 784 € | 0 € | 0 € | 25 € | 52 809 € | 0 € | 0 € | 62 546 € | 62 546 € | 115 355 € | - | 12 115 € | 10 606 € | 0 € | 92 634 € | 115 355 € | 115 355 € |
| 2023 | 23 823 € | 0 € | 0 € | 10 € | 23 833 € | 0 € | 0 € | 82 866 € | 82 866 € | 106 699 € | - | 7628 € | 74 814 € | 0 € | 24 257 € | 106 699 € | 106 699 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 620 € | 109.5% | 14 390 € | 26 200 € | 8+14% |
| 2023 | 19 390 € | 62.3% | 6430 € | 12 930 € | 7+75% |
| 2022 | 11 950 € | - | 4020 € | 7910 € | 4 |