| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 866 965 € | - | - | - | - | - | - | 750 452 € | 116 513 € | 62 700 € | 22 809 € | 0 € | 1709 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 295 € | 0 € | 29 295 € | - | 0 € | 29 295 € |
| 2023 | 362 331 € | - | - | - | - | - | - | 259 848 € | 102 483 € | 42 894 € | 17 584 € | 0 € | 1467 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 40 538 € | 0 € | 40 538 € | - | 0 € | 40 538 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 71 488 € | 0 € | 28 585 € | 85 380 € | 185 453 € | 0 € | 0 € | 5378 € | 5378 € | 190 831 € | - | 120 903 € | 0 € | 0 € | 69 928 € | 190 831 € | 190 831 € |
| 2023 | 55 183 € | 0 € | 1631 € | 0 € | 56 814 € | 0 € | 0 € | 8468 € | 8468 € | 65 282 € | - | 24 649 € | 0 € | 0 € | 40 633 € | 65 282 € | 65 282 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 121 680 € | 167.1% | 3080 € | 3080 € | 10% |
| 2023 | 45 560 € | 4645.8% | 2710 € | 2650 € | 1 |
| 2022 | 960 € | - | 420 € | 630 € | - |