| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 27 696 € | - | - | - | - | - | - | 17 131 € | 10 565 € | 0 € | 0 € | 64 094 € | 64 792 € | 0 € | 0 € | 0 € | - | 114 € | - | - | 9753 € | 50 € | 9703 € | - | 0 € | 9703 € |
| 2023 | 17 885 € | - | - | - | - | - | - | 5487 € | 12 398 € | 0 € | 0 € | 14 917 € | 14 261 € | 0 € | 0 € | 0 € | - | 9 € | - | - | 13 045 € | 50 € | 12 995 € | - | 0 € | 12 995 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3829 € | 0 € | 22 559 € | 0 € | 26 388 € | 0 € | 0 € | 0 € | 0 € | 26 388 € | - | 47 811 € | 0 € | 0 € | -21 423 € | 26 388 € | 26 388 € |
| 2023 | 6486 € | 0 € | 22 957 € | 0 € | 29 443 € | 0 € | 0 € | 0 € | 0 € | 29 443 € | - | 60 569 € | 0 € | 0 € | -31 126 € | 29 443 € | 29 443 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 € | 0.0% | 0 € | 0 € | - |
| 2023 | 60 € | 20.0% | 0 € | 0 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |