| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 85 947 € | - | - | - | - | - | - | 77 439 € | 8508 € | 0 € | 5212 € | 22 765 € | 21 205 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4856 € | 0 € | 4856 € | - | 0 € | 4856 € |
| 2023 | 86 200 € | - | - | - | - | - | - | 89 011 € | -2811 € | 0 € | 4440 € | 219 € | 24 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7056 € | 0 € | -7056 € | - | 0 € | -7056 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4304 € | 0 € | 30 972 € | 0 € | 35 276 € | 0 € | 0 € | 1450 € | 1450 € | 36 726 € | - | 9674 € | 8245 € | 20 417 € | -1610 € | 36 726 € | 16 309 € |
| 2023 | 5541 € | 0 € | 30 529 € | 0 € | 36 070 € | 0 € | 0 € | 0 € | 0 € | 36 070 € | - | 10 495 € | 8245 € | 23 796 € | -6466 € | 36 070 € | 12 274 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 590 € | 160.0% | 4320 € | 5650 € | 20% |
| 2023 | 6380 € | 11.9% | 2570 € | 4580 € | 20% |
| 2022 | 5700 € | - | 1410 € | 2480 € | 2 |