| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 1022 € | -1022 € | 0 € | 879 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1901 € | 0 € | -1901 € | - | 0 € | -1901 € |
| 2023 | 0 € | - | - | - | - | - | - | 770 € | -770 € | 0 € | 820 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1590 € | 0 € | -1590 € | - | 0 € | -1590 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 895 € | 0 € | 5374 € | 0 € | 6269 € | 0 € | 0 € | 0 € | 0 € | 6269 € | - | 460 € | 0 € | 0 € | 5809 € | 6269 € | 6269 € |
| 2023 | 594 € | 0 € | 7603 € | 0 € | 8197 € | 0 € | 0 € | 0 € | 0 € | 8197 € | - | 487 € | 0 € | 0 € | 7710 € | 8197 € | 8197 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 790 € | 29.5% | 300 € | 490 € | 2-33% |
| 2023 | 610 € | 8.9% | 230 € | 380 € | 30% |
| 2022 | 560 € | - | 150 € | 410 € | 3 |