| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 2738 € | -2738 € | 0 € | 10 226 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 6963 € | - | - | -19 927 € | 0 € | -19 927 € | - | 0 € | -19 927 € |
| 2023 | 0 € | - | - | - | - | - | - | 2440 € | -2440 € | 0 € | 10 041 € | 0 € | 167 € | 0 € | 0 € | 0 € | - | 6628 € | - | - | -19 276 € | 0 € | -19 276 € | - | 0 € | -19 276 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 452 € | 0 € | 207 403 € | 569 014 € | 800 869 € | 0 € | 0 € | 0 € | 0 € | 800 869 € | - | 20 000 € | 1 001 857 € | 0 € | -220 988 € | 800 869 € | 800 869 € |
| 2023 | 8453 € | 0 € | 207 134 € | 569 014 € | 784 601 € | 0 € | 0 € | 0 € | 0 € | 784 601 € | - | 766 € | 984 896 € | 0 € | -201 061 € | 784 601 € | 784 601 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -530 € | 116.2% | 390 € | 640 € | - |
| 2023 | 3270 € | 107.7% | 1530 € | 2500 € | 1 |
| 2022 | -42 480 € | - | 420 € | 680 € | - |