| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 409 896 € | - | - | - | - | - | - | 366 868 € | 43 028 € | 1702 € | 55 574 € | 71 € | 4513 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 690 € | 0 € | -18 690 € | - | 0 € | -18 690 € |
| 2024 | 604 958 € | - | - | - | - | - | - | 565 796 € | 39 162 € | 965 € | 70 207 € | 47 609 € | 66 056 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -50 457 € | 16 050 € | -66 507 € | - | 0 € | -66 507 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 12 345 € | 0 € | 41 426 € | 0 € | 53 771 € | 0 € | 0 € | 29 183 € | 29 183 € | 82 954 € | - | 10 284 € | 0 € | 0 € | 72 670 € | 82 954 € | 82 954 € |
| 2024 | 37 437 € | 0 € | 29 830 € | 0 € | 67 267 € | 0 € | 0 € | 47 356 € | 47 356 € | 114 623 € | - | 23 263 € | 0 € | 0 € | 91 360 € | 114 623 € | 114 623 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 900 € | 179.2% | 1190 € | 3590 € | 10% |
| 2023 | 6770 € | 1340.4% | 650 € | 2280 € | 10% |
| 2022 | 470 € | - | 720 € | 2150 € | 1 |