| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 160 184 € | - | - | - | - | - | - | 86 672 € | 73 512 € | 55 503 € | 9858 € | 0 € | 124 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8027 € | 0 € | 8027 € | - | 0 € | 8027 € |
| 2023 | 203 232 € | - | - | - | - | - | - | 117 024 € | 86 208 € | 31 612 € | 14 973 € | 13 570 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 53 193 € | 0 € | 53 193 € | - | 0 € | 53 193 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3181 € | 0 € | 32 652 € | 33 820 € | 69 653 € | 90 000 € | 0 € | 10 481 € | 100 481 € | 170 134 € | - | 66 663 € | 0 € | 0 € | 103 471 € | 170 134 € | 170 134 € |
| 2023 | 12 487 € | 0 € | 41 330 € | 609 € | 54 426 € | 40 000 € | 0 € | 11 663 € | 51 663 € | 106 089 € | - | 10 645 € | 0 € | 0 € | 95 444 € | 106 089 € | 106 089 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 930 € | 9.6% | 4120 € | 4960 € | 2-33% |
| 2023 | 26 470 € | 53.0% | 4190 € | 5310 € | 30% |
| 2022 | 17 300 € | - | 3860 € | 5520 € | 3 |