| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 22 897 € | - | - | - | - | - | - | 8901 € | 13 996 € | 0 € | 5042 € | 150 734 € | 86 325 € | 0 € | 0 € | 0 € | - | 2 € | - | - | 73 361 € | 36 € | 73 325 € | - | 0 € | 73 325 € |
| 2024 | 19 549 € | - | - | - | - | - | - | 8900 € | 10 649 € | 0 € | 3939 € | 23 048 € | 10 172 € | 0 € | 0 € | 0 € | - | 1 € | - | - | 19 585 € | 0 € | 19 585 € | - | 0 € | 19 585 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 881 € | 0 € | 31 175 € | 918 € | 32 974 € | 0 € | 0 € | 204 447 € | 204 447 € | 237 421 € | - | 66 009 € | 0 € | 0 € | 171 412 € | 237 421 € | 237 421 € |
| 2024 | 595 € | 0 € | 3083 € | 2046 € | 5724 € | 0 € | 0 € | 226 273 € | 226 273 € | 231 997 € | - | 133 909 € | 0 € | 0 € | 98 088 € | 231 997 € | 231 997 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -4830 € | 50.5% | 160 € | 240 € | - |
| 2023 | -3210 € | 717.3% | 0 € | 0 € | - |
| 2022 | 520 € | - | 0 € | 0 € | - |