| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 230 243 € | - | - | - | - | - | - | 224 962 € | 5281 € | 0 € | 5262 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 395 € | - | - | -376 € | 0 € | -376 € | - | 0 € | -376 € |
| 2023 | 162 072 € | - | - | - | - | - | - | 165 435 € | -3363 € | 0 € | 9082 € | 0 € | 0 € | 0 € | 0 € | 3 € | - | 29 € | - | - | -12 471 € | 0 € | -12 471 € | - | 0 € | -12 471 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2715 € | 0 € | 34 411 € | 0 € | 37 126 € | 0 € | 0 € | 4270 € | 4270 € | 41 396 € | - | 25 588 € | 0 € | 0 € | 15 808 € | 41 396 € | 41 396 € |
| 2023 | 11 463 € | 0 € | 4323 € | 0 € | 15 786 € | 0 € | 0 € | 6188 € | 6188 € | 21 974 € | - | 5790 € | 0 € | 0 € | 16 184 € | 21 974 € | 21 974 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 61 560 € | 21.0% | 14 930 € | 24 340 € | 30% |
| 2023 | 50 860 € | 49.8% | 11 930 € | 19 700 € | 3+50% |
| 2022 | 33 950 € | - | 6680 € | 13 260 € | 2 |