| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 177 353 € | - | - | - | - | - | - | 1 016 505 € | 160 848 € | 42 853 € | 25 609 € | 12 203 € | 2534 € | 0 € | 0 € | 11 315 € | - | 1641 € | - | - | 111 729 € | 114 € | 111 615 € | - | 0 € | 111 615 € |
| 2023 | 1 550 525 € | - | - | - | - | - | - | 1 229 874 € | 320 651 € | 28 247 € | 19 664 € | 1014 € | 13 605 € | 0 € | 0 € | 2668 € | - | 935 € | - | - | 261 882 € | 4096 € | 257 786 € | - | 0 € | 257 786 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 753 755 € | 0 € | 119 976 € | 18 202 € | 891 933 € | 0 € | 132 € | 125 122 € | 125 254 € | 1 017 187 € | - | 84 615 € | 27 128 € | 0 € | 905 444 € | 1 017 187 € | 1 017 187 € |
| 2023 | 698 193 € | 0 € | 165 271 € | 19 910 € | 883 374 € | 0 € | 198 € | 105 768 € | 105 966 € | 989 340 € | - | 96 425 € | 36 587 € | 0 € | 856 328 € | 989 340 € | 989 340 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 168 170 € | 117.9% | 20 150 € | 44 020 € | 150% |
| 2023 | 77 180 € | 17.0% | 14 890 € | 36 520 € | 15+15% |
| 2022 | 92 960 € | - | 15 130 € | 33 200 € | 13 |