| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 790 702 € | - | - | - | - | - | - | 1 432 602 € | 358 100 € | 0 € | 84 383 € | 7500 € | 269 € | 0 € | 0 € | 0 € | - | 2081 € | - | - | 278 867 € | 7500 € | 271 367 € | - | 0 € | 271 367 € |
| 2024 | 1 435 604 € | - | - | - | - | - | - | 1 098 692 € | 336 912 € | 0 € | 75 062 € | 8359 € | 9457 € | 0 € | 0 € | 0 € | - | 11 262 € | - | - | 249 490 € | 5970 € | 243 520 € | - | 0 € | 243 520 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8568 € | 0 € | 277 492 € | 103 673 € | 389 733 € | 0 € | 2380 € | 615 475 € | 617 855 € | 1 007 588 € | - | 349 390 € | 43 033 € | 0 € | 615 165 € | 1 007 588 € | 1 007 588 € |
| 2024 | 36 053 € | 0 € | 264 488 € | 210 058 € | 510 599 € | 0 € | 0 € | 583 920 € | 583 920 € | 1 094 519 € | - | 662 039 € | 58 682 € | 0 € | 373 798 € | 1 094 519 € | 1 094 519 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 68 840 € | 594.0% | 35 280 € | 60 900 € | 10+11% |
| 2023 | 9920 € | 76.2% | 13 620 € | 30 440 € | 9+13% |
| 2022 | 41 690 € | - | 11 520 € | 23 930 € | 8 |