| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 72 000 € | - | - | - | - | - | - | 26 116 € | 45 884 € | 0 € | 36 341 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9543 € | 0 € | 9543 € | - | 0 € | 9543 € |
| 2023 | 72 000 € | - | - | - | - | - | - | 25 729 € | 46 271 € | 0 € | 36 143 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1123 € | - | - | 9005 € | 0 € | 9005 € | - | 0 € | 9005 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 55 006 € | 0 € | 146 € | 0 € | 55 152 € | 0 € | 0 € | 192 057 € | 192 057 € | 247 209 € | - | 4307 € | 90 000 € | 0 € | 152 902 € | 247 209 € | 247 209 € |
| 2023 | 28 960 € | 0 € | 111 € | 0 € | 29 071 € | 0 € | 0 € | 208 596 € | 208 596 € | 237 667 € | - | 4307 € | 90 000 € | 0 € | 143 360 € | 237 667 € | 237 667 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 330 € | 0.8% | 5510 € | 9990 € | 30% |
| 2023 | 30 560 € | 0.5% | 5480 € | 9940 € | 30% |
| 2022 | 30 420 € | - | 5510 € | 9900 € | 3 |