| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 67 109 € | - | - | - | - | - | - | 9511 € | 57 598 € | 489 € | 31 868 € | 0 € | 236 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 005 € | 0 € | 25 005 € | - | 9429 € | 15 576 € |
| 2023 | 57 860 € | - | - | - | - | - | - | 5111 € | 52 749 € | 2450 € | 28 482 € | 0 € | 505 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 312 € | 0 € | 21 312 € | - | 5685 € | 15 627 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 417 € | 0 € | 467 € | 0 € | 18 884 € | 0 € | 0 € | 847 € | 847 € | 19 731 € | - | 3262 € | 892 € | 0 € | 15 577 € | 19 731 € | 19 731 € |
| 2023 | 20 478 € | 0 € | 454 € | 0 € | 20 932 € | 0 € | 0 € | 5930 € | 5930 € | 26 862 € | - | 3554 € | 6109 € | 0 € | 17 199 € | 26 862 € | 26 862 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 340 € | 9.8% | 2570 € | 2850 € | 10% |
| 2023 | 9420 € | 104.3% | 2550 € | 2290 € | 10% |
| 2022 | 4610 € | - | 850 € | 340 € | 1 |